Text Size
Home 
Purchasers Purchase Price
Purchasers Purchase Price
Purchase Price
Offering price and allocation of common interest. First Year of Operation. May 1, 2007 - April 30, 2008
| Unit # | Sq.Ft | BRs/Bths | Common Interest% | Offering Price | Common Charges/mo | Real Estate Taxes/mo | Total Common Charges&Taxes | Without Tax Benefits R/E Taxes/mo | Without Tax Benefits Charges& Taxes |
| A | 1,072 | 3/2.5 | 10.142% | $536,000 | $279.86 | $53.25 | $333.11 | $294.75 | $574.61 |
| B | 574 | 2/2 | 5.43% | $287,000 | $149.85 | $28.50 | $178.35 | $157.80 | $307.65 |
| C | 892 | 2/1 | 8.439% | $446,000 | $232.87 | $44.30 | $277.17 | $245.24 | $478.11 |
| D | 560 | 2/1 | 5.298% | $280,000 | $146.19 | $27.81 | $174.00 | $153.96 | $300.15 |
| 2A | 662 | 3/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 2B | 662 | 2/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 2C | 544 | 2/1 | 5.147% | $272,000 | $142.02 | $27.02 | $169.04 | $149.57 | $291.59 |
| 3A | 662 | 3/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 3B | 662 | 2/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 3C | 544 | 2/1 | 5.147% | $272,000 | $142.02 | $27.02 | $169.04 | $149.57 | $291.59 |
| 4A | 662 | 3/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 4B | 662 | 2/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 4C | 544 | 2/1 | 5.147% | $272,000 | $142.02 | $27.02 | $169.04 | $149.57 | $291.59 |
| 5A | 662 | 3/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 5B | 662 | 2/2 | 6.263% | $331,000 | $172.82 | $32.88 | $205.70 | $182.09 | $354.91 |
| 5C | 544 | 2/1 | 5.147% | $272,000 | $142.02 | $27.02 | $169.04 | $149.57 | $291.59 |
| Totals | 10,570 | 100% | $5,285,000 | $2,759.42 | $524.98 | $3,284.40 | $2,906.75 | $5,666.17 |
